Copenhagen Capital AS (OCSE:CPHCAP ST) Altman Z-Score: 1.03 (As of Jul. 02, 2026) — Near Median


OCSE:CPHCAP ST Copenhagen Capital AS OCSE:CPHCAP ST
43 GF Score
Price kr7.35
GF Value kr5.74
Valuation Modestly Overvalued
! 8 Warning Signs
View Full Analysis

What is Copenhagen Capital AS Altman Z-Score?

Copenhagen Capital AS OCSE:CPHCAP ST +1.38% 43 Altman Z-Score is 1.03 as of Jul. 02, 2026, which is 5% above its 10-year median of 0.98. GuruFocus rates OCSE:CPHCAP ST with a GF Score™ of 43/100 and a GF Value™ of kr5.74 (Modestly Overvalued). The stock has 8 warning signs investors should review. Among 1,730 Real Estate companies, Copenhagen Capital AS ranks worse than 59.19% on this metric.

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 1.04 is in distress zone. This implies bankruptcy possibility in the next two years.

Copenhagen Capital AS has a Altman Z-Score of 1.03, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Copenhagen Capital AS's Altman Z-Score or its related term are showing as below:

OCSE:CPHCAP ST' s Altman Z-Score Range Over the Past 10 Years
Min: 0.51   Med: 0.98   Max: 1.42
Current: 1.04

During the past 13 years, Copenhagen Capital AS's highest Altman Z-Score was 1.42. The lowest was 0.51. And the median was 0.98.


Copenhagen Capital AS  (OCSE:CPHCAP ST) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Copenhagen Capital AS Altman Z-Score Related Terms


Copenhagen Capital AS Altman Z-Score Historical Data

* Premium members only.

The historical data trend for Copenhagen Capital AS's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Copenhagen Capital AS Altman Z-Score Chart

Copenhagen Capital AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.31 1.42 0.51 0.81 1.01

Copenhagen Capital AS Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.51 0.00 0.81 0.00 1.01

OCSE:CPHCAP ST vs CBRE, BEKE, JLL: Altman Z-Score Comparison

For the Real Estate Services subindustry, Copenhagen Capital AS's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Copenhagen Capital AS Altman Z-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Copenhagen Capital AS's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Copenhagen Capital AS's Altman Z-Score falls into.


OCSE:CPHCAP ST
43GF Score
Copenhagen Capital AS OCSE:CPHCAP ST
Altman Z-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Copenhagen Capital AS Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Copenhagen Capital AS's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-0.0384+1.4*0.3563+3.3*0.0885+0.6*0.4157+1.0*0.0403
=1.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2025:
Total Assets was kr1,449.97 Mil.
Total Current Assets was kr3.97 Mil.
Total Current Liabilities was kr59.65 Mil.
Retained Earnings was kr516.66 Mil.
Pre-Tax Income was kr107.25 Mil.
Interest Expense was kr-21.03 Mil.
Revenue was kr58.39 Mil.
Market Cap (Today) was kr360.30 Mil.
Total Liabilities was kr866.79 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(3.972 - 59.647)/1449.972
=-0.0384

X2=Retained Earnings/Total Assets
=516.656/1449.972
=0.3563

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(107.248 - -21.031)/1449.972
=0.0885

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=360.296/866.793
=0.4157

X5=Revenue/Total Assets
=58.392/1449.972
=0.0403

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Copenhagen Capital AS has a Altman Z-Score of 1.03 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.

Frequently Asked Questions Learn more about Altman Z-Score →
What does a Altman Z-Score of 1.03 mean?
Copenhagen Capital AS (OCSE:CPHCAP ST) has a Altman Z-Score of 1.03 as of Jul. 02, 2026. The Altman Z-score measures a company's bankruptcy risk. View historical data on Copenhagen Capital AS and its competitors. This is near median its historical median of 0.98. Over the past decade, Copenhagen Capital AS's Altman Z-Score has ranged from 0.51 to 1.42. According to the industry distribution chart, Copenhagen Capital AS ranks #1024 out of 1730 companies in the Real Estate industry, placing it in the top 59.2%.
Is Copenhagen Capital AS's Altman Z-Score too high?
Copenhagen Capital AS's current Altman Z-Score of 1.03 is near median its 10-year median of 0.98. Over the past 10 years, this metric has ranged from a low of 0.51 to a high of 1.42. The Real Estate industry median Altman Z-Score is 1.30. Copenhagen Capital AS's value of 1.03 is 20.8% below this industry median. Based on the distribution chart, Copenhagen Capital AS ranks #1024 out of 1730 companies in the Real Estate industry, which is below the industry midpoint. Overall, Copenhagen Capital AS has a GF Score™ of 43/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Copenhagen Capital AS's Altman Z-Score compare to CBRE and BEKE?
According to the Real Estate industry distribution chart, Copenhagen Capital AS ranks #1024 out of 1730 companies for Altman Z-Score. This places Copenhagen Capital AS in the lower half of its industry. The industry median Altman Z-Score is 1.30. Copenhagen Capital AS's value of 1.03 is 20.8% below this benchmark. Historically, Copenhagen Capital AS's own Altman Z-Score has ranged from 0.51 to 1.42 over the past decade. While the company's 10-year median is 0.98 vs. the industry median of 1.30, Copenhagen Capital AS has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z-Score for a Real Estate company?
The median Altman Z-Score among Real Estate companies is 1.30, based on 1,730 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Copenhagen Capital AS's current Altman Z-Score of 1.03 is 20.8% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z-Score mean?
A high Altman Z-Score can signal that a stock is expensive relative to its fundamentals. The Altman Z-score measures a company's bankruptcy risk. View historical data on Copenhagen Capital AS and its competitors. For the Real Estate industry, the median Altman Z-Score is 1.30 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Copenhagen Capital AS's current Altman Z-Score is 1.03, which is near median its own 10-year median of 0.98. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Copenhagen Capital AS stock overvalued right now?
Based on GuruFocus' analysis, Copenhagen Capital AS (OCSE:CPHCAP ST) is currently considered Modestly Overvalued. The stock's GF Value™ is kr5.74, compared to a current price of kr7.35 — trading 28% above its estimated fair value. The current Altman Z-Score is 1.03, which is near median its 10-year median of 0.98 and 20.8% below the Real Estate industry median of 1.30. Copenhagen Capital AS's overall GF Score™ is 43/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z-Score calculated?
Altman Z-Score is calculated from a company's financial statements. For Copenhagen Capital AS (OCSE:CPHCAP ST), the current Altman Z-Score is 1.03 as of Jul. 02, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Copenhagen Capital AS (OCSE:CPHCAP ST) Overvalued in 2026?

Based on GuruFocus' analysis, Copenhagen Capital AS stock appears to be overvalued. The current stock price of kr7.35 is trading 28% above its estimated GF Value™ of kr5.74. GuruFocus considers Copenhagen Capital AS to be Modestly Overvalued.

Key valuation signals for OCSE:CPHCAP ST:

  • Altman Z-Score: 1.03 (near median its 10-year median of 0.98)
  • GF Value™: kr5.74 vs. price of kr7.35 (28% above fair value)
  • GF Score™: 43/100 with 8 warning signs
  • Industry Position: 20.8% below the Real Estate median (#1024 of 1730)

No single metric tells the full story. See the OCSE:CPHCAP ST stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Copenhagen Capital AS Business Description

Address Niels Hemmingsens Gade 4, København, DNK, 1153
Copenhagen Capital AS is an investment company. The Company invests in real estate and make direct and indirect investments based on analyzes of the properties options, location and condition. It also invests in leasing of housing and housing commercial real estate in Copenhagen.
43GF Score

Get the complete analysis for OCSE:CPHCAP ST

Altman Z-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr7.35
Price
kr5.74
GF Value